County Profile for Benewah - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 9,941
Total Cost Reports Filed in 2021 1 Total Births 106
Total Cost Reports Submitted 0 Total Deaths 126
Total Cost Reports Settled 1 Net Population Natural Change -20
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 401
Total Cost Reports Audited 0 Total Residual -16
Net Population Change 365

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,211,197 Total Charges 26,739,847
Fixed Assets 17,444,496 Contract Allowance 9,646,231
Other Assets 1,668,013 Operating Revenue 17,093,616
Total Assets 26,323,706 Operating Expenses 19,411,718
Current Liabilities 6,764,534 Operating Margin -2,318,102
Long Term Liabilities 25,496,046 Other Income 1,905,640
Total Equity -5,936,874 Other Expense 0
Total Liabilities and Equity 26,323,706 Net Profit or Loss -412,462

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $91,901 Revenue per Bed $854,681 Revenue per Person $1,719
Net Margin per Discharge ($12,463) Net Margin per Bed ($115,905) Net Margin per Person ($233)
Net Profit per Discharge ($2,218) Net Profit per Bed ($20,623) Net Profit per Person ($41)
Net Fixed Assets per Discharge $93,788 Net Fixed Assets per Bed $872,225 Net Fixed Assets per Bed $1,755
Long Term Debt per Discharge $137,076 Long Term Debt per Bed $1,274,802 Long Term Debt per Person $2,564
Persons per Discharge 0 Persons per Bed 497
Occupancy Rate 14.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,152 Net Fixed Assets 1,547 Population Estimate 2,414
Total Revenue 2,056 Long Term Liabilities 901 Total Patient Discharges 2,145
Net Margin 2,163 Total Patient Beds 2,193
Net Profit or Loss 2,987

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,648,125 1,193,673 3.0562
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,535,061 2,306,882 0.6654
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,974,077 13 Nursing Administration 236,413
02,03 Captial Related - Movable Equipment 449,661 14 Central Services and Supply 0
04 Employee Benefits 1,456,682 15 Pharmacy 0
05 Administrative and General 2,914,195 16 Medical Records and Medical Library 251,206
06 Maintenance and Repairs 322,492 17 Social Services 0
07 Operation of Plant 401,418 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 357,447 19 Non Physician Anesthetist 413,744
10,11 Dietary and Cafeteria 200,102 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,977,437

County Profile for Benewah - 2021